Financial Projections
Land |
$1,500,000 |
|
Vertical Cost |
$3,300,000 |
|
Land Development |
$800,000 |
|
Road Paving |
$50,000 |
|
Total |
$5,650,000 |
|
10% Buffer |
$6,215,000 |
|
33 TH @ Average $235k |
$7,755,000 |
|
Profit |
$1,540,000 |
|
Profit % |
24.78% |